301 Monument Ave

General information

• Lot Size14,400 Sq. Ft.
• Building Square Footage3,600 (400 Sq. Ft. in porches)
• Full renovation2019
• Tenants4

Financial information

• Total Monthly Income$8,700
• Total Yearly Income$104,400
• Total Expenses$10,200
• Total NOI$94,200

Income description

• Sand dollar Restaurant$4,000
• AT Vape store$1,000
• 4 Locos Restaurant$2,000 (Getting Raised to $2,500)
• Captain Jonah Construction$1200 (Rent due to be raised in spring).

Expenses

• Taxes$4,200
• Insurance$4,000
• MaintenanceLess than $2,000 a year

Additional information

• HeatAir Ducted
• Air ConditioningCentral
• Bathrooms4