1228 Rosedale Ave

General information

• Lot Size2,500 Sq. Ft.
• Building Square Footage2,500
• Year Built1920
• Renovated2021
• Units3
• Stories2
• ZoningR5

Financial information

• Total Monthly Income$5,380
• Total Yearly Income$64,560
• Total Expenses$16,492
• Total NOI$48,068

Income description

• Apt 1A4-bedroom unit, $2330 month to month
• Apt 2A2-bedroom unit, $1550 month to month
• Apt 2B1-bedroom unit, $ 1500 – 1 year lease, about 8 months left
• BasementFinished Apt, $1300 (Not including in the total rent) M2M

Expenses

• Taxes$6,300 yearly
• Insurance$1,200 yearly
• Con Edison (Common area)$125 monthly
• Heating Oil #2$441 monthly (Level billing plan)
• Water$550 quarterly

Additional information

• RoofRedone in 2012
• OtherWell maintained boiler, approximately 13 years old.
• NoteTenants responsible for water and gas.